Rp880.20
Rp-0.70 (-0.08%)
End-of-day quote: 05/14/2024
NSEI:INTELLECT
Intellect Design Arena Annual Report
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp22.31B | Rp18.78B | Rp14.97B | Rp13.47B | Rp14.50B | Rp10.87B | Rp9.14B | Rp8.11B | Rp6.09B | ||
| GM % | Gross Margin % |
|
48.71% | 51.05% | 46.04% | 39.71% | 42.13% | 29.45% | 21.42% | 20.74% | 12.73% | ||
| OM | Operating Margin |
|
14.07% | 19.94% | 18.65% | 0.14% | 6.75% | 4.79% | -5.36% | -6.65% | -16.32% | ||
| EPS | Earnings Per Share |
|
Rp0.00 | Rp19.23 | Rp19.23 | Rp25.14 | Rp19.55 | Rp0.87 | Rp9.95 | Rp3.87 | Rp-2.21 | Rp-1.67 | Rp-7.32 |
| Div. | Dividends |
|
Rp2.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | ||
| PR % | Payout Ratio % |
|
13.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Sha. | Shares |
|
134.78m | 133.65m | 132.97m | 132.34m | 131.77m | 125.53m | 101.73m | 100.78m | 100.2m | ||
| OCF | Operating Cash Flow |
|
Rp1.74B | Rp4.53B | Rp4.63B | Rp435.69M | Rp-503.44M | Rp494.62M | Rp-649.52M | Rp-1006.12M | Rp-175.49M | ||
| FCF | Free Cash Flow |
|
Rp85.09M | Rp3.34B | Rp3.50B | Rp-914.33M | Rp-1804.77M | Rp-2080.49M | Rp-1848.87M | Rp-1996.73M | Rp-422.48M | ||
| FCFS | Free Cash Flow Per Share |
|
Rp0.63 | Rp24.34 | Rp26.41 | Rp-6.91 | Rp-13.99 | Rp-6.69 | Rp-18.29 | Rp-18.82 | Rp-4.23 |
