kr363.40
+
kr15.40 (4.24%)
End-of-day quote: 05/10/2024
CPSE:FLS
FLSmidth & Co. A/S Annual Report
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr21.85B | kr17.58B | kr16.44B | kr20.65B | kr18.75B | kr18.00B | kr18.19B | kr19.68B | kr20.50B | kr25.48B | kr26.28B | kr20.54B | kr20.19B | kr23.13B | kr25.29B | kr19.97B | kr12.31B | kr10.25B | kr10.83B | ||
| GM % | Gross Margin % |
|
23.23% | 23.74% | 23.42% | 23.49% | 25.03% | 25.54% | 25.58% | 26.15% | 25.28% | 19.84% | 24.83% | 25.55% | 25.80% | 23.37% | 22.23% | 21.40% | 21.14% | 18.61% | 13.53% | ||
| OM | Operating Margin |
|
4.90% | 4.68% | 2.65% | 6.25% | 6.52% | 6.03% | 5.41% | 6.84% | 7.20% | 3.10% | 8.38% | 10.22% | 9.69% | 9.86% | 9.69% | 8.78% | 6.11% | 3.47% | -2.12% | ||
| EPS | Earnings Per Share |
|
kr0.00 | kr18.03 | kr9.99 | kr12.00 | kr8.75 | kr20.60 | kr21.96 | kr11.74 | kr16.99 | kr21.38 | kr21.64 | kr10.66 | kr30.08 | kr26.70 | kr23.82 | kr32.40 | kr29.75 | kr24.45 | kr21.22 | kr9.20 | kr-7.74 |
| Div. | Dividends |
|
kr3.00 | kr3.00 | kr2.00 | kr0.00 | kr9.00 | kr8.00 | kr6.00 | kr4.00 | kr9.00 | kr2.00 | kr9.97 | kr9.00 | kr9.00 | kr7.00 | kr0.00 | kr7.00 | kr7.00 | kr7.00 | kr7.00 | ||
| PR % | Payout Ratio % |
|
30.03% | 25.00% | 22.86% | 0.00% | 40.98% | 68.14% | 35.31% | 18.71% | 41.59% | 18.76% | 33.14% | 33.71% | 37.78% | 21.60% | 0.00% | 28.63% | 32.99% | 76.09% | -90.44% | ||
| Sha. | Shares |
|
56.74m | 56.73m | 50.15m | 50.06m | 49.87m | 49.52m | 48.93m | 48.92m | 48.84m | 49.46m | 51.84m | 52.27m | 52.51m | 52.57m | 52.39m | 52.36m | 52.14m | 52.2m | 52.25m | ||
| OCF | Operating Cash Flow |
|
kr968.00M | kr1.45B | kr1.42B | kr948.00M | kr385.00M | kr1.07B | kr1.45B | kr538.00M | kr1.30B | kr-157.00M | kr1.72B | kr1.15B | kr1.34B | kr2.47B | kr2.32B | kr1.49B | kr1.29B | kr1.73B | kr-297.00M | ||
| FCF | Free Cash Flow |
|
kr-1342.00M | kr1.15B | kr1.07B | kr529.00M | kr-123.00M | kr952.00M | kr1.19B | kr399.00M | kr791.00M | kr-854.00M | kr615.00M | kr359.00M | kr862.00M | kr2.26B | kr1.52B | kr1.03B | kr990.00M | kr1.63B | kr-688.00M | ||
| FCFS | Free Cash Flow Per Share |
|
kr11.19 | kr22.16 | kr21.37 | kr10.58 | kr-2.47 | kr16.25 | kr24.22 | kr6.83 | kr16.22 | kr-16.88 | kr11.82 | kr6.86 | kr13.54 | kr40.70 | kr29.38 | kr19.96 | kr19.28 | kr29.16 | kr-14.02 |
