kr62.40
kr-3.80 (-6.09%)
End-of-day quote: 05/15/2024
CPSE:NORTHM
Add to Portfolio

North Media A/S Annual Report

Year Year 2022 2021 2020 2019 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Rev. Revenue
kr995.30M kr1.03B kr1.05B kr1.13B kr1.07B kr1.08B kr1.10B kr1.21B kr1.14B kr1.03B kr1.16B kr1.43B kr1.67B kr1.42B kr1.22B
GM % Gross Margin %
56.56% 60.03% 59.29% 52.12% 49.68% 45.28% 48.02% 47.85% 47.04% 42.95% 39.20% 24.98% 33.66% 32.95% 30.92%
OM Operating Margin
19.24% 25.59% 22.98% 14.19% 5.14% 5.35% 9.10% 13.74% 9.68% 1.90% -4.69% 2.64% 10.80% 7.92% 3.40%
EPS Earnings Per Share
kr0.00 kr8.30 kr8.30 kr10.60 kr10.30 kr10.97 kr1.34 kr1.02 kr3.60 kr5.70 kr5.58 kr0.26 kr-0.71 kr0.70 kr5.70 kr3.40 kr1.10
Div. Dividends
kr4.00 kr5.00 kr5.00 kr4.00 kr0.00 kr0.00 kr3.00 kr14.00 kr9.50 kr2.50 kr0.00 kr0.00 kr1.00 kr0.80 kr0.00
PR % Payout Ratio %
48.19% 47.17% 48.54% 36.46% 0.00% 0.00% 83.33% 245.61% 170.25% 961.54% -0.00% 0.00% 17.54% 23.53% 0.00%
Sha. Shares
18.43m 18.15m 17.96m 18.46m 18.57m 18.57m 18.57m 19.61m 19.47m 20.03m 20.06m 20.76m 21.06m 21.06m 20.39m
OCF Operating Cash Flow
kr191.30M kr156.10M kr216.50M kr130.30M kr83.50M kr80.40M kr91.10M kr154.30M kr146.10M kr75.10M kr75.70M kr108.70M kr182.40M kr163.00M kr39.00M
FCF Free Cash Flow
kr170.70M kr130.60M kr200.10M kr118.10M kr58.50M kr34.60M kr63.40M kr176.80M kr102.00M kr61.20M kr35.20M kr-16.80M kr77.60M kr100.70M kr-89.60M
FCFS Free Cash Flow Per Share
kr9.30 kr7.18 kr11.06 kr6.26 kr3.04 kr2.90 kr3.30 kr7.06 kr6.90 kr2.40 kr0.45 kr-0.80 kr3.68 kr4.89 kr-4.39