Rp2320.00
Rp-20.00 (-0.85%)
End-of-day quote: 05/17/2024
IDX:MYOR
PT Mayora Indah Tbk Annual Report
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp31.49T | Rp30.67T | Rp27.90T | Rp24.48T | Rp25.03T | Rp24.06T | Rp20.82T | Rp18.35T | Rp14.82T | Rp14.17T | Rp12.02T | Rp10.51T | Rp9.45T | Rp7.22T | Rp4.78T | Rp3.91T | Rp2.83T | Rp1.97T | Rp1.71T | Rp1.38T | |
| GM % | Gross Margin % |
|
26.68% | 22.27% | 24.79% | 29.78% | 31.60% | 26.53% | 23.86% | 26.67% | 28.27% | 17.83% | 24.27% | 22.28% | 17.50% | 23.57% | 23.60% | 19.13% | 22.10% | 25.60% | 21.95% | 24.69% | |
| OM | Operating Margin |
|
13.66% | 7.93% | 6.35% | 11.57% | 12.68% | 10.92% | 11.82% | 12.62% | 12.57% | 6.29% | 10.86% | 11.01% | 8.02% | 10.70% | 12.84% | 8.84% | 8.44% | 8.67% | 5.48% | 9.48% | |
| EPS | Earnings Per Share |
|
Rp0.00 | Rp143.00 | Rp87.00 | Rp53.00 | Rp92.00 | Rp89.00 | Rp77.00 | Rp71.00 | Rp61.00 | Rp54.56 | Rp18.04 | Rp46.60 | Rp32.64 | Rp21.08 | Rp21.63 | Rp16.63 | Rp8.78 | Rp6.34 | Rp3.57 | Rp2.05 | Rp3.81 |
| Div. | Dividends |
|
Rp35.00 | Rp25.27 | Rp21.00 | Rp52.00 | Rp30.00 | Rp29.00 | Rp27.00 | Rp21.00 | Rp12.00 | Rp6.40 | Rp9.20 | Rp7.89 | Rp4.46 | Rp4.46 | Rp1.71 | Rp1.37 | Rp1.20 | Rp0.86 | Rp0.86 | Rp0.00 | |
| PR % | Payout Ratio % |
|
24.48% | 29.05% | 39.62% | 56.52% | 33.71% | 37.66% | 38.03% | 34.43% | 21.99% | 35.48% | 19.74% | 24.17% | 21.16% | 20.62% | 10.28% | 15.60% | 18.93% | 24.09% | 41.95% | 0 | |
| Sha. | Shares |
|
22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.7m | 22358.77m | 22358.77m | 22358.77m | 22358.77m | 22358.77m | 22358.77m | 22358.77m | 22358.77m | 22358.77m | |
| OCF | Operating Cash Flow |
|
Rp5.26T | Rp1.62T | Rp1.04T | Rp3.72T | Rp3.30T | Rp459.27B | Rp1.28T | Rp659.31B | Rp2.34T | Rp-862339.38M | Rp987.02B | Rp830.24B | Rp-607939.55M | Rp238.25B | Rp446.43B | Rp138.45B | Rp178.70B | Rp24.39B | Rp157.01B | Rp103.73B | |
| FCF | Free Cash Flow |
|
Rp1.99T | Rp110.36B | Rp64.52B | Rp2.56T | Rp1.41T | Rp-779836.66M | Rp714.98B | Rp-105887.76M | Rp1.79T | Rp-1715768.98M | Rp348.36B | Rp84.36B | Rp-1585000.00M | Rp-157482.43M | Rp46.87B | Rp-367124.60M | Rp-7297.28M | Rp-28369.81M | Rp-60616.68M | Rp-2905.40M | |
| FCFS | Free Cash Flow Per Share |
|
Rp122.25 | Rp4.94 | Rp2.89 | Rp114.51 | Rp62.86 | Rp-34.88 | Rp31.98 | Rp-4.74 | Rp79.86 | Rp-76.74 | Rp15.58 | Rp3.77 | Rp-70.36 | Rp-7.04 | Rp2.10 | Rp-16.42 | Rp-0.33 | Rp-1.27 | Rp-2.71 | Rp-0.13 |
