Rp575.00
Rp0.00 (0.00%)
End-of-day quote: 05/18/2024
IDX:SMRA
PT Summarecon Agung Tbk Annual Report
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp6.66T | Rp5.72T | Rp5.57T | Rp5.03T | Rp5.94T | Rp5.66T | Rp5.64T | Rp5.40T | Rp5.62T | Rp5.76T | Rp4.09T | Rp3.46T | Rp2.36T | Rp1.70T | Rp1.20T | Rp1.27T | Rp1.03T | Rp965.25B | Rp797.93B | Rp632.39B | |
| GM % | Gross Margin % |
|
50.45% | 52.19% | 46.32% | 45.25% | 47.97% | 48.38% | 45.48% | 47.95% | 51.52% | 52.95% | 52.07% | 45.78% | 44.38% | 44.28% | 50.47% | 40.31% | 50.79% | 43.19% | 50.70% | 56.15% | |
| OM | Operating Margin |
|
28.71% | 29.87% | 27.98% | 25.37% | 26.74% | 27.34% | 23.78% | 26.12% | 31.86% | 36.41% | 32.91% | 29.19% | 23.93% | 23.46% | 28.32% | 19.36% | 26.36% | 25.07% | 29.21% | 36.92% | |
| EPS | Earnings Per Share |
|
Rp0.00 | Rp46.40 | Rp37.88 | Rp20.82 | Rp12.47 | Rp35.70 | Rp31.10 | Rp25.10 | Rp21.60 | Rp59.28 | Rp96.92 | Rp76.40 | Rp57.45 | Rp28.52 | Rp17.38 | Rp12.82 | Rp7.32 | Rp6.47 | Rp14.32 | Rp13.33 | Rp13.00 |
| Div. | Dividends |
|
Rp6.73 | Rp6.00 | Rp0.00 | Rp0.00 | Rp5.00 | Rp5.00 | Rp5.00 | Rp5.00 | Rp20.00 | Rp23.00 | Rp23.00 | Rp11.50 | Rp5.00 | Rp4.00 | Rp1.50 | Rp1.50 | Rp1.38 | Rp3.05 | Rp3.00 | Rp2.50 | |
| PR % | Payout Ratio % |
|
14.50% | 15.84% | 0.00% | 0.00% | 14.01% | 16.08% | 19.92% | 23.15% | 33.74% | 23.73% | 30.10% | 20.02% | 17.53% | 23.01% | 11.70% | 20.49% | 21.33% | 21.30% | 22.51% | 19.23% | |
| Sha. | Shares |
|
16508.57m | 16508.57m | 16508.57m | 14426.78m | 14426.78m | 14426.78m | 14426.78m | 14426.78m | 14426.78m | 14426.78m | 14426.78m | 14426.78m | 13746.28m | 13746.28m | 12873.6m | 12871.58m | 12852.4m | 11016.35m | 11016.35m | 10491.76m | |
| OCF | Operating Cash Flow |
|
Rp1.40T | Rp2.66T | Rp2.44T | Rp-22931.73M | Rp504.74B | Rp-128735.02M | Rp-378919.02M | Rp34.71B | Rp-20685.17M | Rp131.10B | Rp-716.65M | Rp1.31T | Rp749.70B | Rp654.39B | Rp572.89B | Rp-345011.48M | Rp96.52B | Rp-168117.64M | Rp284.06B | Rp79.98B | |
| FCF | Free Cash Flow |
|
Rp-884400.00M | Rp2.21T | Rp2.34T | Rp-279930.06M | Rp276.30B | Rp-319848.71M | Rp-570711.01M | Rp-320291.68M | Rp-610922.89M | Rp-2533142.77M | Rp-1092836.23M | Rp651.81B | Rp150.27B | Rp441.28B | Rp514.80B | Rp-563707.48M | Rp-369816.24M | Rp-322188.64M | Rp180.12B | Rp18.31B | |
| FCFS | Free Cash Flow Per Share |
|
Rp77.89 | Rp158.28 | Rp154.92 | Rp-19.40 | Rp19.15 | Rp-22.84 | Rp-40.15 | Rp-24.72 | Rp-42.35 | Rp-63.77 | Rp-54.28 | Rp46.93 | Rp10.96 | Rp32.85 | Rp81.65 | Rp-42.12 | Rp-27.13 | Rp-27.24 | Rp16.97 | Rp1.75 |
