£94.40
£-4.70 (-4.74%)
End-of-day quote: 05/01/2024
LSE:GAW
Games Workshop Group PLC Annual Report
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
£470.80M | £414.80M | £353.20M | £269.70M | £256.60M | £221.30M | £158.11M | £118.07M | £119.13M | £123.50M | £134.60M | £131.01M | £123.05M | £126.51M | £125.71M | £110.35M | £109.50M | £115.15M | £136.65M |
| GM % | Gross Margin % |
|
68.31% | 69.29% | 72.73% | 66.96% | 67.54% | 70.98% | 72.37% | 68.29% | 68.95% | 70.23% | 72.68% | 73.42% | 74.67% | 73.82% | 69.62% | 70.19% | 71.05% | 70.24% | 69.17% |
| OM | Operating Margin |
|
36.30% | 38.14% | 43.06% | 33.48% | 32.00% | 33.57% | 24.73% | 14.30% | 13.80% | 13.44% | 15.74% | 14.67% | 12.93% | 12.79% | 7.24% | 4.46% | 2.05% | 3.66% | 10.47% |
| EPS | Earnings Per Share |
|
£4.09 | £3.91 | £3.71 | £2.18 | £2.01 | £1.82 | £0.95 | £0.42 | £0.38 | £0.36 | £0.51 | £0.47 | £0.36 | £0.48 | £0.17 | £0.09 | £0.02 | £0.06 | £0.28 |
| Div. | Dividends |
|
£4.15 | £2.85 | £1.85 | £1.45 | £1.55 | £1.26 | £0.74 | £0.40 | £0.32 | £0.20 | £0.58 | £0.63 | £0.18 | £0.25 | £0.00 | £0.00 | £0.05 | £0.19 | £0.19 |
| PR % | Payout Ratio % |
|
101.47% | 72.89% | 49.87% | 66.51% | 77.11% | 69.23% | 77.89% | 95.24% | 84.21% | 55.56% | 113.73% | 134.04% | 50.00% | 52.08% | 0.00% | 0.00% | 250.00% | 316.67% | 67.86% |
| Sha. | Shares |
|
32.91m | 32.84m | 32.78m | 32.68m | 32.5m | 32.35m | 32.14m | 32.12m | 32.06m | 31.86m | 31.73m | 31.59m | 31.22m | 31.14m | 31.13m | 31.13m | 31.12m | 31.12m | 30.78m |
| OCF | Operating Cash Flow |
|
£192.70M | £121.50M | £132.70M | £104.50M | £72.40M | £70.11M | £43.89M | £24.23M | £23.27M | £20.28M | £26.64M | £23.03M | £22.29M | £26.57M | £18.12M | £10.69M | £8.49M | £12.29M | £14.83M |
| FCF | Free Cash Flow |
|
£177.90M | £104.50M | £115.30M | £88.20M | £49.99M | £55.41M | £38.48M | £18.93M | £16.49M | £14.60M | £21.28M | £18.21M | £17.77M | £21.96M | £11.83M | £4.98M | £2.68M | £3.97M | £4.10M |
| FCFS | Free Cash Flow Per Share |
|
£5.00 | £2.72 | £3.14 | £2.45 | £1.54 | £1.50 | £0.97 | £0.36 | £0.34 | £0.27 | £0.45 | £0.43 | £0.46 | £0.60 | £0.27 | £0.04 | £-0.04 | £0.02 | £0.03 |
