Rp12675.50
Rp0.00 (0.00%)
End-of-day quote: 05/10/2024
NSEI:MARUTI
Maruti Suzuki India Annual Report
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.42T | Rp1.18T | Rp883.30B | Rp703.72B | Rp756.60B | Rp860.69B | Rp798.09B | Rp680.85B | Rp575.89B | Rp499.05B | Rp438.01B | Rp437.64B | Rp355.82B | Rp366.89B | Rp295.92B | Rp206.62B | Rp181.04B | Rp147.88B | Rp121.43B | Rp110.26B | |
| GM % | Gross Margin % |
|
29.87% | 25.89% | 25.39% | 27.04% | 29.12% | 30.03% | 30.82% | 30.55% | 31.82% | 27.88% | 19.07% | 16.49% | 13.33% | 15.17% | 18.52% | 15.53% | 19.58% | 20.74% | 18.15% | 17.59% | |
| OM | Operating Margin |
|
9.35% | 6.98% | 3.30% | 3.38% | 5.06% | 9.54% | 11.84% | 11.48% | 10.94% | 8.91% | 7.93% | 6.12% | 4.69% | 7.30% | 10.66% | 5.79% | 11.42% | 12.82% | 11.92% | 9.97% | |
| EPS | Earnings Per Share |
|
Rp0.00 | Rp431.08 | Rp266.46 | Rp124.68 | Rp140.02 | Rp187.06 | Rp248.30 | Rp255.62 | Rp242.91 | Rp151.33 | Rp122.85 | Rp92.13 | Rp79.19 | Rp56.60 | Rp79.22 | Rp86.45 | Rp42.18 | Rp59.91 | Rp54.06 | Rp41.16 | Rp30.46 |
| Div. | Dividends |
|
Rp121.12 | Rp90.00 | Rp60.00 | Rp45.00 | Rp60.00 | Rp80.00 | Rp80.00 | Rp75.00 | Rp35.00 | Rp25.00 | Rp12.00 | Rp8.00 | Rp7.50 | Rp7.50 | Rp6.00 | Rp3.50 | Rp5.00 | Rp4.50 | Rp3.50 | Rp2.00 | |
| PR % | Payout Ratio % |
|
28.10% | 33.78% | 48.12% | 32.14% | 32.08% | 32.22% | 31.30% | 30.88% | 23.13% | 20.35% | 13.03% | 10.10% | 13.25% | 9.47% | 6.94% | 8.30% | 8.35% | 8.32% | 8.50% | 6.57% | |
| Sha. | Shares |
|
314.4m | 302.08m | 302.06m | 302.08m | 302.08m | 302.08m | 302.08m | 302.08m | 302.08m | 302.08m | 302.08m | 302.08m | 288.91m | 288.91m | 288.91m | 288.91m | 288.91m | 288.91m | 288.91m | 288.91m | |
| OCF | Operating Cash Flow |
|
Rp168.01B | Rp92.51B | Rp18.41B | Rp88.56B | Rp34.96B | Rp66.01B | Rp117.88B | Rp102.82B | Rp84.83B | Rp64.49B | Rp49.95B | Rp40.59B | Rp26.55B | Rp30.71B | Rp31.68B | Rp12.63B | Rp19.06B | Rp18.70B | Rp14.42B | Rp11.05B | |
| FCF | Free Cash Flow |
|
Rp84.14B | Rp31.13B | Rp-14145.00M | Rp67.07B | Rp2.12B | Rp18.93B | Rp78.93B | Rp68.96B | Rp58.40B | Rp31.64B | Rp14.05B | Rp5.29B | Rp-4098.00M | Rp6.30B | Rp17.88B | Rp-4430.00M | Rp1.63B | Rp6.71B | Rp10.02B | Rp6.13B | |
| FCFS | Free Cash Flow Per Share |
|
Rp241.77 | Rp96.14 | Rp-53.59 | Rp214.71 | Rp1.95 | Rp57.22 | Rp260.74 | Rp228.11 | Rp193.17 | Rp107.92 | Rp47.99 | Rp16.10 | Rp-11.65 | Rp23.42 | Rp61.88 | Rp-15.33 | Rp5.63 | Rp23.24 | Rp34.68 | Rp21.23 |
