Rp410.50
Rp-5.15 (-1.24%)
End-of-day quote: 05/06/2024
NSEI:VEDL
Vedanta Annual Report
Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
Rp1.46T | Rp1.46T | Rp1.32T | Rp871.66B | Rp839.54B | Rp913.59B | Rp913.72B | Rp722.25B | Rp642.62B | Rp737.10B | Rp661.52B | Rp27.49B | Rp83.10B | Rp91.93B | Rp58.58B | |
GM % | Gross Margin % |
|
53.54% | 45.90% | 54.63% | 54.07% | 50.25% | 48.75% | 47.00% | 52.64% | 48.35% | 52.84% | 41.09% | 58.37% | 70.89% | 73.77% | 71.04% | |
OM | Operating Margin |
|
18.48% | 16.85% | 27.51% | 22.81% | 14.85% | 17.36% | 20.73% | 21.05% | 10.27% | 20.32% | 20.45% | 11.59% | 43.12% | 55.52% | 52.67% | |
EPS | Earnings Per Share |
|
Rp0.00 | Rp4.89 | Rp28.84 | Rp51.86 | Rp32.78 | Rp8.97 | Rp18.50 | Rp26.17 | Rp19.16 | Rp9.81 | Rp17.07 | Rp23.54 | Rp26.42 | Rp31.52 | Rp48.17 | Rp31.62 |
Div. | Dividends |
|
Rp35.59 | Rp101.50 | Rp45.00 | Rp9.50 | Rp3.90 | Rp18.85 | Rp21.20 | Rp19.45 | Rp3.50 | Rp4.10 | Rp3.25 | Rp0.10 | Rp4.00 | Rp3.50 | Rp3.25 | |
PR % | Payout Ratio % |
|
727.81% | 351.94% | 86.77% | 28.98% | 43.48% | 101.89% | 81.01% | 101.51% | 35.68% | 24.02% | 13.81% | 0.38% | 12.69% | 7.27% | 10.28% | |
Sha. | Shares |
|
3710.03m | 3713.19m | 3708.51m | 3,705m | 3702.82m | 3702.2m | 3707.96m | 3713.52m | 2,965m | 2,965m | 2,965m | 869.1m | 869.1m | 869.1m | 830.96m | |
OCF | Operating Cash Flow |
|
Rp356.54B | Rp330.65B | Rp349.63B | Rp239.80B | Rp192.98B | Rp237.54B | Rp173.66B | Rp180.83B | Rp203.77B | Rp178.05B | Rp156.01B | Rp222.10M | Rp22.15B | Rp35.41B | Rp25.71B | |
FCF | Free Cash Flow |
|
Rp59.53B | Rp192.78B | Rp243.33B | Rp170.94B | Rp114.84B | Rp148.12B | Rp78.80B | Rp133.12B | Rp115.72B | Rp34.25B | Rp83.17B | Rp-6040.90M | Rp14.76B | Rp25.45B | Rp24.22B | |
FCFS | Free Cash Flow Per Share |
|
Rp50.92 | Rp51.97 | Rp65.65 | Rp46.15 | Rp31.02 | Rp39.97 | Rp27.45 | Rp42.39 | Rp50.13 | Rp24.11 | Rp28.34 | Rp-6.95 | Rp16.99 | Rp29.72 | Rp29.86 |